
Building an ROI Calculator from Real Settlement Data
In this post, we'll build an ROI calculator from scratch. Not a spreadsheet with guesses — an actual model grounded in real settlement data, where every number has a source and every assumption is explicit. By the end, you'll understand exactly how we turn raw case outcomes into a credible ROI estimate.
Starting Point: The Raw Data
We have 522 personal injury settlements from the Hines Law Firm, comparing demands drafted with Precedent versus their traditional process. Here's what the data looks like:
| Metric | Traditional | With Precedent | Delta |
|---|---|---|---|
| Avg settlement | $47,200 | $54,752 | +16% |
| Tender rate | 31% | 53% | +71% |
| Days to settle | 142 | 78 | -45% |
| Hours to draft | 4-10 | 0.25 | ~95% reduction |
The $50K bracket performed even better — +42% settlement increase. That's the kind of number that makes you want to put it in big bold letters.
We didn't. Here's why, and here's how we built a calculator that's actually defensible.
Step 1: Pick One Benefit
The data shows multiple improvements: settlement size, tender rate, resolution speed, drafting time. The temptation is to add them all up. Don't.
These metrics aren't independent. Higher tender rates (settling at policy limits) contribute to higher average settlements. Faster resolution might correlate with better outcomes. If we sum everything, we're almost certainly double-counting.
So we pick one primary benefit for the revenue calculation: settlement increase. The others are supporting evidence, not separate line items.
# Wrong: double-counting correlated benefits
total_benefit = settlement_lift + tender_improvement + speed_savings # inflated
# Right: one clear benefit
primary_benefit = settlement_lift # defensibleStep 2: Use the Average, Not the Best Case
The $50K cases showed +42%. The overall average was +16%. Which do we use?
The average. Always the average.
Here's the reasoning. Every firm has a different case mix. Hines might skew toward case types where Precedent helps most. Another firm might not. If we use +42% and someone sees +25%, we've broken trust — even though +25% is excellent.
If we use +16% and they see +25%, we've exceeded expectations.
# The tempting choice
settlement_lift_rate = 0.42 # best segment
# The correct choice
settlement_lift_rate = 0.16 # overall averageThis is a general principle: conservative assumptions that you can defend beat aggressive assumptions that might be true.
Step 3: Model Imperfect Adoption
Even after a firm buys the software, not every demand will use it. Some attorneys prefer their old process. Some case types might not fit. There's always a ramp-up period.
We model this explicitly:
adoption_rate = 0.80 # 80% of demands use Precedent
affected_cases = annual_demands * adoption_rateIs 80% pessimistic? Maybe. But it means the model works even without perfect execution. A prospect who achieves 95% adoption will outperform the estimate. That's the right direction to be wrong.
Step 4: Count the Buyer's Share, Not the Gross
When a settlement increases by $10,000, the law firm doesn't pocket $10,000. They keep their contingency fee — typically 33%.
gross_settlement_lift = affected_cases * avg_case_value * settlement_lift_rate
firm_revenue_lift = gross_settlement_lift * contingency_rate
# Example
gross_settlement_lift = 480 * 50000 * 0.16 # $3,840,000
firm_revenue_lift = 3840000 * 0.33 # $1,267,200This seems obvious, but many ROI calculators show gross numbers. That's misleading. The buyer cares about their benefit, not the total value created.
Step 5: Separate Time Savings from Revenue
Time savings and revenue gains are different beasts. Time savings are predictable — if drafting takes 15 minutes instead of 6 hours, you can measure that immediately. Revenue gains take months to materialize and depend on case outcomes.
We calculate them separately:
# Tier 1: Time savings (predictable, immediate)
hours_before = annual_demands * current_hours_per_demand
hours_after = annual_demands * 0.25 # 15 minutes
hours_saved = hours_before - hours_after
time_savings = hours_saved * hourly_cost # $45/hr fully-burdened
# Tier 2: Revenue lift (variable, delayed)
firm_revenue_lift = affected_cases * avg_case_value * 0.16 * 0.33This lets a skeptical prospect focus on Tier 1 alone. If time savings justify the cost, revenue lift is upside. That's a much easier conversation than "trust us on both."
Putting It Together
Let's run through a complete example. A mid-sized PI firm:
- 50 demands/month (600/year)
- 6 hours per demand currently
- $50,000 average case value
- 33% contingency
Tier 1: Time Savings
hours_before = 600 * 6 # 3,600 hours/year
hours_after = 600 * 0.25 # 150 hours/year
hours_saved = 3450 # hours
time_savings = 3450 * 45 # $155,250/yearTier 2: Revenue Lift
affected_cases = 600 * 0.80 # 480 cases
gross_lift = 480 * 50000 * 0.16 # $3,840,000
firm_revenue = 3840000 * 0.33 # $1,267,200/yearROI Calculation
software_cost = 600 * 175 # $105,000/year (at 50+ volume pricing)
total_benefit = 155250 + 1267200 # $1,422,450
roi = total_benefit / software_cost # 13.5xThat's 13.5x. Not 100x. Not 500x. A number we can walk through line by line.
What We Left Out
The model doesn't include:
- Faster resolution (45% improvement in days-to-settle). Real benefit — faster cash flow, lower carrying costs — but hard to quantify precisely without assumptions about cost of capital.
- Tender rate improvement (71% better). Already captured in settlement increase; counting separately would double-count.
- Quality of life. Attorneys aren't doing 6-hour grunt work anymore. Real but subjective.
Everything we left out makes the actual ROI higher than what we show. That's intentional.
The Principle
Most ROI calculators work backwards from "what number will close deals" to "what assumptions get us there." We worked forwards from "what does the data actually show" to "what's the most conservative defensible estimate."
The difference is trust. A prospect who believes a 13.5x return will sign. A prospect who's skeptical of a 100x claim will ask for references, push back on methodology, and drag out the sales cycle.
You can play with the calculator yourself. Click "How We Calculated This" to see every assumption. If you can find a flaw, we want to know — that's how we make it better.
Resources:
- Hines Law Firm Case Study — The 522-case dataset
- ROI Calculator — Run your own numbers
Similar Articles
An AI Assistant That Handles Your Casework Like Clockwork
How PI firms use AI assistants to generate timelines, assess injuries, calculate damages, and highlight case strengths—while attorneys focus on strategy.
AI That Works for Anyone, No Prompting Expertise Needed
Built-in tools deliver timelines, chronologies, case analysis, and missing document detection—without requiring prompt engineering skills.
Is AI Demand Letter Software Right for Your Law Firm?
Wondering if AI demand letter software is worth it? Learn the benefits, address common concerns, and find out how automation helps law firms work smarter.